|
![]() |
FINANCIAL SUMMARY (ACTUAL - 2023) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
$20,400
![]() |
$1.50
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
$20,400
![]() |
$1.50
![]() |
Taxes |
$11,619
![]() |
$0.85
![]() |
Operating Expenses |
-
![]() |
-
![]() |
Total Expenses |
$11,619
![]() |
$0.85
![]() |
Net Operating Income |
-
![]() |
-
![]() |
Gross Rental Income | |
---|---|
Annual | $20,400 |
Annual Per SF | $1.50 |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | $20,400 |
Annual Per SF | $1.50 |
Taxes | |
---|---|
Annual | $11,619 |
Annual Per SF | $0.85 |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $11,619 |
Annual Per SF | $0.85 |
Net Operating Income | |
---|---|
Annual | - |
Annual Per SF | - |
TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE TYPE | LEASE END | |
Chico's Patio | Accommodation and Food Services | 12,196 SF | $0.04 | Modified Gross | - | |
Monceaux's | Accommodation and Food Services | 1,000 SF | $1.20 | Modified Gross | - |
COLLECTION STREET | CROSS STREET | TRAFFIC VOLUME | YEAR | Distance |
---|---|---|---|---|
39th St | Main Ave, NE | 8,138 | 2025 | 0.02 mi |
Main Ave | Hansen Blvd, NW | 5,440 | 2025 | 0.06 mi |
39th St | Groves Ave, NE | 7,558 | 2025 | 0.07 mi |
39th St | E PkwySt, SW | 9,959 | 2025 | 0.28 mi |
Main Ave | Coolidge St, NW | 4,904 | 2025 | 0.31 mi |
W Jefferson Blvd | Graves Ave, SW | 2,095 | 2025 | 0.32 mi |
W Parkway St | Charles Ave, W | 9,379 | 2025 | 0.35 mi |
East Parkway Street | Main Ave, W | 9,652 | 2025 | 0.47 mi |
W Parkway St | Main Ave, W | 5,240 | 2024 | 0.48 mi |
Main Ave | 46th St, NW | 4,755 | 2025 | 0.49 mi |
Parcel Number | 066050-000-000100-00000 | Total Assessment | $460,817 |
Land Assessment | $73,200 | Annual Taxes | $11,619 ($0.85/SF) |
Improvements Assessment | $387,617 | Tax Year | 2023 |